Leejam Sports Co.

Trading Name: FITNESS TIME

Trading Number: 1830

Commercial Sector: Consumer Services

Last Price: 82.30

Close price

82.30 SAR

Market Value

4,311.12 (Million)

Paid Capital

523.83 Million SAR

Multiplier of the book value

5.270

Earnings per share

4.660

PE

17.66

Next distribution date

2022-08-24

Last distribution date

2021-08-26

Yearly distribution percent

3.6%

Issued shares

52.38 (Million)

52 Weeks change

HIGHEST

138.00

LOWEST

72.40

Performance

START OF YEAR

108.00

YEAR AGO

102.80

3 YEARS AGO

83.00

All numbers are in a thousand SAR
Item 2021 2020 2019 2018 2017 2016
Current assets
239,972.530 314,647.470 124,016.610 170,239.230
Inventory
10,222.770 10,559.100 13,252.680 0
Investments
0 0 0 0
fixed assets
1,509,992.890 1,447,915.550 1,512,013.930 1,418,514.220
Other assets
833,629.900 794,195.120 867,016.120 19,968.560
Total assets
2,593,818.100 2,567,317.240 2,516,299.340 1,608,722.010
Current liabilities
648,203.800 664,162.760 574,294.410 430,412.540
Non-current liabilities
1,141,044.630 1,238,670.420 1,220,230.830 464,641.020
Other liabilities
0 0 0 0
Shareholders equity
804,569.670 664,484.060 721,774.100 713,668.450
Minority rights
0 0 0 0
Total liabilities and shareholders equity
2,593,818.100 2,567,317.240 2,516,299.340 1,608,722.010
All numbers are in a thousand SAR
Item Q2 2022 Q1 2022 Q3 2021 Q2 2021 Q1 2021 Q4 2020 Q3 2020 Q2 2020 Q1 2020 Q4 2019
Current assets
166,216.510 201,630.820 348,302.480 254,248.830
Inventory
10,387.260 10,619.900 9,887.230 10,512.730
Investments
0 0 0 0
fixed assets
1,526,258.940 1,503,375.720 1,493,215.560 1,470,020.580
Other assets
790,899.610 813,885.780 815,050.020 839,371.190
Total assets
2,493,762.320 2,529,512.220 2,666,455.290 2,574,153.330
Current liabilities
604,113.200 615,617.160 738,967.250 644,600.630
Non-current liabilities
1,072,245.610 1,108,884.540 1,166,461.490 1,221,148.320
Other liabilities
0 0 0 0
Shareholders equity
817,403.510 805,010.520 761,026.550 708,404.380
Minority rights
0 0 0 0
Total liabilities and shareholders equity
2,493,762.320 2,529,512.220 2,666,455.290 2,574,153.330
All numbers are in a thousand SAR
Item 2021 2020 2019 2018 2017 2016
the sales
885,283.140 659,629.100 944,933.380 799,946.830
Sales costs
-512,960.370 -530,825.620 -584,738.940 494,612.580
Gross income
372,322.770 128,803.480 360,194.440 305,334.260
Other revenue
0 4,455.980 7,442.540 13,131.980
Total revenue
372,322.770 133,259.450 367,636.980 318,466.230
Administrative and marketing expenses
-102,728.530 -93,387.690 -93,487.570 115,347.540
Consumptions
0 0 0 0
Other expenses
-57,641.660 -98,595.360 -62,505.430 21,067.170
Total expenses
-160,370.200 -191,983.040 -155,993 136,414.700
Net income before zakat
211,952.570 -58,723.590 211,643.990 182,051.530
Zakat
5,932.350 0 5,723.140 1,959.080
Net income
206,020.220 -58,723.590 205,920.840 180,092.440
Balance of retained earnings at the beginning of the period
84,629.240 141,919.270 154,405.710 87,689.700
Transferred to reserves
-22,105.100 0 -20,592.080 18,009.240
Proposed cash dividends distributed
-64,431.530 0 -101,709.500 93,167.760
All numbers are in a thousand SAR
Item Q2 2022 Q1 2022 Q3 2021 Q2 2021 Q1 2021 Q4 2020 Q3 2020 Q2 2020 Q1 2020 Q4 2019
the sales
232,993.470 231,621.170 253,838.710 221,871.450
Sales costs
-154,946.200 -145,903.200 -125,383.670 -136,131.040
Gross income
78,047.270 85,717.980 128,455.040 85,740.410
Other revenue
0 0 0 2,993.180
Total revenue
78,047.270 85,717.980 128,455.040 88,733.590
Administrative and marketing expenses
-22,348.150 -23,131.770 -25,909.720 -24,210.990
Consumptions
0 0 0 0
Other expenses
-18,796.420 -15,394.830 -24,438.640 -12,398.690
Total expenses
-41,144.570 -38,526.600 -50,348.360 -36,609.680
Net income before zakat
36,902.700 47,191.370 78,106.680 52,123.910
Zakat
880.170 1,177 1,912 1,230.020
Net income
36,022.530 46,014.370 76,194.680 50,893.890
Balance of retained earnings at the beginning of the period
199,952.230 204,112.820 128,549.550 77,655.670
Transferred to reserves
0 -4,601.440 0 0
Proposed cash dividends distributed
-24,672.560 -45,573.520 -23,572.510 0
All numbers are in a thousand SAR
Item 2021 2020 2019 2018 2017 2016
Net Income
211,952.570 -58,723.590 211,643.990 182,051.530
Consumptions
207,565.500 205,769.820 200,223.660 109,585.990
Accounts receivable
-824.300 3,418.760 -7,615.720 -13,711.830
Inventory
336.340 2,693.580 1,312.300 0
Prepaid expenses
-1,004.970 -7,848.860 11,254.540 -11,621.060
Accounts payable
28,205.280 29,336.270 -16,371.080 -718.620
Other changes in operations activity
-8,096.980 155,349.180 130,333.500 2,435.080
Purchases of fixed assets
-227,700.380 -109,829.720 -207,966.630 -244,652.100
Other changes in investing activity
0 0 0 256.060
The increase in debt
-122,635.870 62,900.260 -59,490.570 15,932.850
Other changes in financing activity
-165,984.980 -93,062.170 -214,669.010 -93,164.480
Cash at the beginning of the period
258,073.880 68,070.350 19,415.380 73,021.970
Cash at the end of the period
179,886.070 258,073.880 68,070.350 19,415.380
All numbers are in a thousand SAR
Item Q2 2022 Q1 2022 Q3 2021 Q2 2021 Q1 2021 Q4 2020 Q3 2020 Q2 2020 Q1 2020 Q4 2019
Net Income
84,094.080 47,191.370 123,257.020 45,150.340
Consumptions
113,169.870 55,898.830 153,333.360 101,769.150