National Shipping Company of Saudi Arabia

Trading Name: BAHRI

Trading Number: 4030

Commercial Sector: Energy

Last Price: 33.15

Close price

33.15 SAR

Market Value

13072.500 (Million)

Paid Capital

3937.5 Million SAR

Multiplier of the book value

1.400

Earnings per share

0.452

Profitability Bis

73.441

Next distribution date

2021-10-24

Last distribution date

2021-05-09

Yearly distribution percent

5.28%

Issued shares

393.750 (Million)

Minimum limit of the last 52 weeks

HIGHEST

42.45

LOWEST

37.10

front_end.stock_performance

START OF YEAR

40.20

YEAR AGO

40.15

3 YEARS AGO

32.00

All numbers are in a thousand SAR
Company 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011
Current assets
3,619,491 3,210,739 2,976,751 3,338,615
Inventory
287,721 411,255 344,045 290,759
Investments
1,406,023 1,259,677 1,341,965 1,005,955
fixed assets
15,143,146 15,027,241 15,761,912 15,705,926
Other assets
648,927 651,915 772,971 841,328
Total assets
21,105,308 20,560,827 21,197,644 21,182,583
Current liabilities
2,371,931 2,337,752 2,072,058 2,014,500
Non-current liabilities
8,234,941 8,546,204 9,306,285 9,250,052
Other liabilities
0 0 0 0
Shareholders equity
9,989,681 9,212,167 9,377,871 9,495,218
Minority rights
508,755 464,704 441,430 422,813
Total liabilities and shareholders equity
21,105,308 20,560,827 21,197,644 21,182,583
All numbers are in a thousand SAR
Company Q3 2021 Q2 2021 Q1 2021 Q4 2020 Q3 2020 Q2 2020 Q1 2020 Q4 2019 Q3 2019 Q2 2019 Q1 2019
Current assets
3,779,534 3,156,402 3,651,136 3,619,491
Inventory
449,658 402,020 375,048 287,721
Investments
1,529,579 1,480,677 1,479,674 1,406,023
fixed assets
14,985,404 15,025,221 15,088,767 15,143,146
Other assets
1,003,772 1,045,938 619,660 648,927
Total assets
21,747,947 21,110,258 21,214,285 21,105,308
Current liabilities
7,126,439 2,355,492 2,332,488 2,371,931
Non-current liabilities
4,780,480 8,540,341 8,324,027 8,234,941
Other liabilities
0 0 0 0
Shareholders equity
9,308,146 9,689,167 10,040,097 9,989,681
Minority rights
532,882 525,258 517,673 508,755
Total liabilities and shareholders equity
21,747,947 21,110,258 21,214,285 21,105,308
All numbers are in a thousand SAR
Company 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011
the sales
8,393,001 6,567,015 6,129,910 6,045,835
Sales costs
5,098,401 4,214,870 3,964,688 3,871,116
Gross income
3,294,600 2,352,145 2,165,222 2,174,719
Other revenue
76,759 5,235 -107,811 66,299
Total revenue
3,371,359 2,357,380 2,057,411 2,241,018
Administrative and marketing expenses
172,340 154,063 162,767 171,274
Consumptions
1,172,811 925,148 924,988 854,038
Other expenses
360,767 565,368 396,232 314,633
Total expenses
1,705,918 1,644,579 1,483,987 1,339,945
Net income before zakat
1,665,441 712,801 573,424 901,073
Zakat
94,329 92,099 92,186 100,760
Net income
1,571,112 620,702 481,238 800,313
Balance of retained earnings at the beginning of the period
2,722,849 2,951,718 3,109,225 3,373,318
Transferred to reserves
157,111 62,071 0 80,031
Proposed cash dividends distributed
787,500 0 0 984,375
All numbers are in a thousand SAR
Company Q3 2021 Q2 2021 Q1 2021 Q4 2020 Q3 2020 Q2 2020 Q1 2020 Q4 2019 Q3 2019 Q2 2019 Q1 2019
the sales
1,320,581 1,294,759 1,189,199 1,268,092
Sales costs
879,067 862,549 828,536 753,030
Gross income
441,514 432,210 360,663 515,062
Other revenue
-2,990 23,830 54,472 -8,761
Total revenue
438,524 456,040 415,135 506,301
Administrative and marketing expenses
37,804 41,855 41,726 64,055
Consumptions
308,417 304,941 276,464 297,123
Other expenses
60,047 57,160 40,497 44,415
Total expenses
406,268 403,956 358,687 405,593
Net income before zakat
32,256 52,084 56,448 100,708
Zakat
14,265 13,176 12,891 23,165
Net income
17,991 38,908 43,557 77,543
Balance of retained earnings at the beginning of the period
3,349,350 3,349,350 3,349,350 2,722,849
Transferred to reserves
0 0 0 0
Proposed cash dividends distributed
0 0 0 0
All numbers are in a thousand SAR
Company 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011
Net Income
1,614,823 643,493 488,357 806,511
Consumptions
1,172,811 925,148 924,988 854,038
Accounts receivable
792,917 50,948 -430,030 -404,897
Inventory
123,534 -67,210 -53,286 -50,084