National Gas and Industrialization Co.

Trading Name: GASCO

Trading Number: 2080

Commercial Sector: Utilities

Last Price: 56.80

Close price

56.80 SAR

Market Value

4,260 (Million)

Paid Capital

750 Million SAR

Multiplier of the book value

2.460

Earnings per share

2.464

PE

23.05

Next distribution date

2022-09-29

Last distribution date

2021-07-06

Yearly distribution percent

2.82%

Issued shares

75 (Million)

52 Weeks change

HIGHEST

63.50

LOWEST

39.45

Performance

START OF YEAR

54.10

YEAR AGO

58.90

3 YEARS AGO

29.60

All numbers are in a thousand SAR
Item 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012
Current assets
153,749 371,671 271,724 88,058
Inventory
160,233 157,749 166,697 230,100
Investments
1,212,937 1,089,280 1,070,436 1,130,726
fixed assets
715,388 633,521 506,826 409,662
Other assets
32,222 36,296 98,898 251,026
Total assets
2,274,529 2,288,517 2,114,581 2,109,572
Current liabilities
369,580 420,745 313,291 173,743
Non-current liabilities
253,604 302,365 205,181 188,400
Other liabilities
0 0 0 0
Shareholders equity
1,651,345 1,565,407 1,596,109 1,747,429
Minority rights
0 0 0 0
Total liabilities and shareholders equity
2,274,529 2,288,517 2,114,581 2,109,572
All numbers are in a thousand SAR
Item Q2 2022 Q1 2022 Q3 2021 Q2 2021 Q1 2021 Q3 2020 Q2 2020 Q1 2020 Q3 2019 Q2 2019
Current assets
232,581 283,227 227,173 270,608
Inventory
150,001 143,139 168,578 157,252
Investments
1,215,363 1,228,561 1,234,974 1,342,716
fixed assets
746,464 726,450 674,739 655,602
Other assets
49,418 28,807 30,093 31,608
Total assets
2,393,827 2,410,184 2,335,557 2,457,786
Current liabilities
439,313 505,219 442,486 499,579
Non-current liabilities
229,186 224,881 257,182 281,350
Other liabilities
0 0 0 0
Shareholders equity
1,725,328 1,680,084 1,635,889 1,676,857
Minority rights
0 0 0 0
Total liabilities and shareholders equity
2,393,827 2,410,184 2,335,557 2,457,786
All numbers are in a thousand SAR
Item 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012
the sales
1,901,496 1,963,042 1,922,559 1,896,443
Sales costs
1,644,670 1,724,257 1,649,566 1,655,685
Gross income
256,826 238,785 272,993 240,758
Other revenue
152,788 115,784 102,437 47,830
Total revenue
409,614 354,569 375,430 288,588
Administrative and marketing expenses
172,093 -181,895 189,168 131,152
Consumptions
12,486 -17,037 14,494 10,525
Other expenses
193,624 -6,186 51,814 25,653
Total expenses
9,045 -205,118 255,476 167,330
Net income before zakat
215,990 149,451 119,954 121,258
Zakat
14,252 12,559 10,170 4,110
Net income
201,738 136,892 109,784 117,148
Balance of retained earnings at the beginning of the period
44,448 -124,216 0 0
Transferred to reserves
0 45,551 0 0
Proposed cash dividends distributed
93,750 0 0 0
All numbers are in a thousand SAR
Item Q2 2022 Q1 2022 Q3 2021 Q2 2021 Q1 2021 Q3 2020 Q2 2020 Q1 2020 Q3 2019 Q2 2019
the sales
472,457 516,653 444,767 467,821
Sales costs
-406,996 -440,309 385,507 -402,984
Gross income
65,461 76,344 59,260 64,837
Other revenue
18,355 43,056 32,367 31,598
Total revenue
83,816 119,400 91,627 96,435
Administrative and marketing expenses
-41,852 -37,598 46,008 -42,256
Consumptions
-4,944 -3,304 4,393 -6,105
Other expenses
-1,639 -1,925 1,770 -2,324
Total expenses
-48,435 -42,827 52,171 -50,685
Net income before zakat
35,381 76,573 39,456 45,750
Zakat
3,614 3,600 2,731 9,245
Net income
31,767 72,973 36,725 36,505
Balance of retained earnings at the beginning of the period
0 151,964 0 0
Transferred to reserves
0 0 0 0
Proposed cash dividends distributed
0 56,250 0 0
All numbers are in a thousand SAR
Item 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012
Net Income
215,991 149,451 119,954 117,148