Saudia Dairy and Foodstuff Co.

Trading Name: SADAFCO

Trading Number: 2270

Commercial Sector: Food and Beverages

Last Price: 198.40

Close price

198.40 SAR

Market Value

6,448 (Million)

Paid Capital

325 Million SAR

Multiplier of the book value

4.300

Earnings per share

6.995

PE

28.36

Next distribution date

-

Last distribution date

2021-08-05

Yearly distribution percent

3.02%

Issued shares

32.5 (Million)

52 Weeks change

HIGHEST

210.40

LOWEST

155.00

Performance

START OF YEAR

166.00

YEAR AGO

163.80

3 YEARS AGO

130.80

All numbers are in a thousand SAR
Item 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013
Current assets
902,523 975,816 915,374 817,687
Inventory
359,421 302,223 357,627 277,417
Investments
5,656 5,537 5,646 4,904
fixed assets
935,403 860,729 797,525 787,021
Other assets
83,417 85,130 98,297 28,713
Total assets
2,286,420 2,229,435 2,174,469 1,915,742
Current liabilities
516,585 474,220 498,458 420,374
Non-current liabilities
208,481 200,396 199,545 137,509
Other liabilities
0 0 0 0
Shareholders equity
1,540,203 1,533,346 1,456,827 1,338,445
Minority rights
21,151 21,473 19,639 19,414
Total liabilities and shareholders equity
2,286,420 2,229,435 2,174,469 1,915,742
All numbers are in a thousand SAR
Item Q1 2022 Q4 2021 Q3 2021 Q2 2021 Q1 2021 Q4 2020 Q3 2020 Q2 2020 Q1 2020 Q4 2019
Current assets
999,599 932,312 932,312 879,391
Inventory
427,212 367,179 367,179 372,352
Investments
5,091 5,296 5,296 5,531
fixed assets
932,237 912,813 912,813 897,537
Other assets
78,463 86,378 86,378 77,884
Total assets
2,442,602 2,303,978 2,303,978 2,232,695
Current liabilities
740,372 491,601 491,601 483,600
Non-current liabilities
182,115 209,346 209,346 196,758
Other liabilities
0 0 0 0
Shareholders equity
1,498,381 1,582,552 1,582,552 1,532,399
Minority rights
21,734 20,479 20,479 19,938
Total liabilities and shareholders equity
2,442,602 2,303,978 2,303,978 2,232,695
All numbers are in a thousand SAR
Item 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013
the sales
2,170,327 2,105,398 2,056,091 1,812,960
Sales costs
1,454,399 1,354,473 1,310,191 1,189,586
Gross income
715,928 750,925 745,900 623,374
Other revenue
11,017 15,090 13,966 11,368
Total revenue
726,945 766,015 759,866 634,742
Administrative and marketing expenses
379,820 367,891 358,329 333,001
Consumptions
104,339 104,395 99,805 68,391
Other expenses
8,512 9,874 18,037 0
Total expenses
492,671 482,160 476,171 401,392
Net income before zakat
234,274 283,855 283,695 233,350
Zakat
25,222 22,962 18,583 17,240
Net income
209,052 260,893 265,112 216,110
Balance of retained earnings at the beginning of the period
821,758 766,833 673,267 627,042
Transferred to reserves
20,729 26,055 26,626 21,839
Proposed cash dividends distributed
0 175,999 144,000 130,000
All numbers are in a thousand SAR
Item Q1 2022 Q4 2021 Q3 2021 Q2 2021 Q1 2021 Q4 2020 Q3 2020 Q2 2020 Q1 2020 Q4 2019
the sales
631,325 519,905 519,905 530,078
Sales costs
411,191 345,460 345,460 354,673
Gross income
220,134 174,445 174,445 175,405
Other revenue
2,838 3,756 3,756 2,093
Total revenue
222,972 178,201 178,201 177,498
Administrative and marketing expenses
100,213 89,886 89,886 91,881
Consumptions
30,271 25,006 25,006 25,532
Other expenses
28,359 2,398 2,398 1,267
Total expenses
158,843 117,290 117,290 118,680
Net income before zakat
64,129 60,911 60,911 58,818
Zakat
7,850 6,337 6,337 5,115
Net income
56,279 54,574 54,574 53,703
Balance of retained earnings at the beginning of the period
0 0 0 0
Transferred to reserves
0 0 0 0
Proposed cash dividends distributed
0 0 0 0
All numbers are in a thousand SAR
Item 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013
Net Income
234,274 283,855 283,695 233,350