Abdullah Al Othaim Markets Co.

Trading Name: A.OTHAIM MARKET

Trading Number: 4001

Commercial Sector: Food and Staples Retailing

Last Price: 108.60

Close price

108.60 SAR

Market Value

9954.000 (Million)

Paid Capital

900 Million SAR

Multiplier of the book value

8.150

Earnings per share

3.511

Profitability Bis

31.503

Next distribution date

2021-09-22

Last distribution date

2021-04-01

Yearly distribution percent

5.22%

Issued shares

90.000 (Million)

Minimum limit of the last 52 weeks

HIGHEST

141.00

LOWEST

111.80

front_end.stock_performance

START OF YEAR

123.40

YEAR AGO

126.00

3 YEARS AGO

63.60

All numbers are in a thousand SAR
Company 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011
Current assets
503,776 501,855 492,282 428,158
Inventory
859,302 786,017 823,798 736,246
Investments
270,537 266,416 260,295 239,494
fixed assets
1,998,560 2,049,160 2,065,451 1,934,161
Other assets
1,333,054 1,162,678 5,915 7,713
Total assets
4,965,229 4,766,126 3,647,741 3,345,772
Current liabilities
1,945,472 1,968,183 1,827,416 1,641,628
Non-current liabilities
1,450,997 1,272,763 120,876 177,385
Other liabilities
0 0 0 0
Shareholders equity
1,524,324 1,487,435 1,659,752 1,494,222
Minority rights
44,436 37,745 39,697 32,537
Total liabilities and shareholders equity
4,965,229 4,766,126 3,647,741 3,345,772
All numbers are in a thousand SAR
Company Q3 2021 Q2 2021 Q1 2021 Q4 2020 Q3 2020 Q2 2020 Q1 2020 Q4 2019 Q3 2019 Q2 2019 Q1 2019
Current assets
493,110 452,038 908,959 504,460
Inventory
826,863 859,770 1,204,932 859,302
Investments
296,717 289,936 281,802 270,537
fixed assets
1,977,434 1,995,073 1,983,603 1,998,560
Other assets
1,456,164 1,441,291 1,348,748 1,333,054
Total assets
5,050,288 5,038,108 5,728,044 4,965,913
Current liabilities
2,187,658 2,057,613 2,897,759 1,946,156
Non-current liabilities
1,606,253 1,585,440 1,476,457 1,450,997
Other liabilities
0 0 0 0
Shareholders equity
1,220,258 1,358,654 1,308,098 1,524,324
Minority rights
36,119 36,401 45,730 44,436
Total liabilities and shareholders equity
5,050,288 5,038,108 5,728,044 4,965,913
All numbers are in a thousand SAR
Company 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011
the sales
8,811,497 8,165,876 7,515,124 8,041,557
Sales costs
6,900,343 6,472,962 5,982,777 6,599,689
Gross income
1,911,154 1,692,914 1,532,347 1,441,868
Other revenue
77,076 116,715 81,498 230,463
Total revenue
1,988,230 1,809,629 1,613,845 1,672,331
Administrative and marketing expenses
1,120,599 1,061,539 1,109,020 1,042,407
Consumptions
332,324 318,942 186,325 166,076
Other expenses
68,113 73,632 6,737 3,505
Total expenses
1,521,036 1,454,113 1,302,082 1,211,988
Net income before zakat
467,194 355,516 311,763 460,343
Zakat
16,221 10,843 9,162 10,846
Net income
450,973 344,673 302,601 449,497
Balance of retained earnings at the beginning of the period
529,540 738,601 939,269 719,705
Transferred to reserves
-45,097 -34,467 30,260 49,933
Proposed cash dividends distributed
-405,000 -405,000 135,000 180,000
All numbers are in a thousand SAR
Company Q3 2021 Q2 2021 Q1 2021 Q4 2020 Q3 2020 Q2 2020 Q1 2020 Q4 2019 Q3 2019 Q2 2019 Q1 2019
the sales
1,996,754 2,171,267 2,097,147 2,044,767
Sales costs
1,596,714 1,770,775 1,677,926 1,516,733
Gross income
400,040 400,492 419,221 528,034
Other revenue
30,673 32,936 31,406 28,649
Total revenue
430,713 433,428 450,627 556,683
Administrative and marketing expenses
279,617 281,357 289,974 285,192
Consumptions
85,327 83,352 82,879 83,898
Other expenses
18,514 18,288 17,748 15,094
Total expenses
383,458 382,997 390,601 384,184
Net income before zakat
47,255 50,431 60,026 172,499
Zakat
2,387 2,497 2,349 7,022
Net income
44,868 47,934 57,677 165,477
Balance of retained earnings at the beginning of the period
0 0 0 0
Transferred to reserves
0 0 0 0
Proposed cash dividends distributed
0 0 0 0
All numbers are in a thousand SAR
Company 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011
Net Income
450,973 344,673 302,601 449,497
Consumptions
332,324 318,942 186,325 166,076
Accounts receivable
-8,059 -4,642 -35,751 0
Inventory
-62,634 37,280 -89,473 -102,878